The Austin Texas plant of Computer Products produces disk drives for personal and small business computers. Gerald Knox the plant%u2019s production planning
director is looking over next year%u2019s sales forecasts for these products and will be developing an aggregate capacity plan for the plant. The quarterly
sales forecasts for the disk drives are as follows:

1st Quarter. 2340

2nd Quarter. 2700

3rd Quarter. 2610

4th quarte. 2520

Ample machine capacity exists to produce the forecast. Each disk drive takes an average of 20 labor-hours. In addition you have collected the following
information:

a. Inventory holding or carrying cost is $100 per disk drive per quarter. The holding cost is based on the inventory at the end
of each quarter.

b. The plant works the same number of days in each quarter 12 five-day weeks 6 hours per day.

c. Beginning inventory is zero disk drives.

d. In a backlog situation the customer will wait for his order to be filled but will expect a price reduction each quarter he
waits. The backlog costs are $300 per floppy disk for the first quarter the customer waits $700 for the second quarter the customer waits and $900 for the
third quarter the customer waits. In any quarter if there is a backlog this backlog will be filled before the demand for that period is filled.

e. The cost of hiring a worker is $800 while the cost of laying off a worker is $950.

f. The straight time labor rate is $20 per hour for the first quarter and increases to $22 per hour in the fourth
quarter.

g. Overtime work is paid at time and a half (150%) of the straight time work.

h. Outsourcing (contract work) is paid at the rate of $475 per disk unit for the labor and you provide the material

i. Demand is projected to increase this year. Demand during the fourth quarter of the prior year was 2340 units. The demand
for the first quarter of the next year (year following the year you are analyzing) is projected to be at the 2700 unit level.

a) You want to maintain a work force capable of producing 2520 in a quarter and outsourcing any disk units over this quantity. Excess units produced in a
quarter would be carried over to meet demand in a subsequent quarter. Any additional demand is met through outsourcing. All workers will be fully utilized each
quarter. In other words there is no underutilization. No overtime is worked during any quarter. What is the total cost of this option excluding the material
cost? Be sure to include any hiring and layoff costs.

b) The company will maintain a work force capable of producing 2340 units in a quarter. It will allow backlogs to occur until the fourth quarter when it will
outsource all demand that cannot be met with its own workforce. All workers will be fully utilized each quarter. In other words there is no underutilization.
No overtime is worked during any quarter. What is the total cost of this option excluding the material cost? Be sure to include any hiring and layoff costs.