Sheet3 Sheet2 Sheet1 _Toc12778309Launch Event Legal fee

    Sheet3
    Sheet2
    Sheet1
    _Toc12778309Launch Event
    Legal fees
    R E Taxes
    Utilities
    Equipment
    SUBTOTAL:
    TOTAL
    20% CONTINGENCY
    Site preparation
    Construction
    Building
    Trade Fixtures
    Inventory
    Operating Capital
    Operating Supplies
    Insurance
    Permits
    Occupancy Cost
    Marketing/PR
    Preopening Salaries and Travel
    Capitalization Plan
    Cash from Principle Owners
    Cash from Venture Capital Partners
    Bank Loan
    10% Contingency
    Preferred return of 80% of net profit until principle is paid then 10% of net profits
    7.5% APR on a 15-year term
    Weegie Opening Budget Startup Costs
    $100000.00
    $1000000.00
    $400000.00
    $300000.00
    0.20
    $1800000.00
    $50000.00
    $25000.00
    $50000.00
    $750000.00
    $10000.00
    $25000.00
    $10000.00
    $25000.00
    $125000.00
    $107000.00
    0.10
    $1177000.00
    $12000.00
    $10000.00
    $22000.00
    $2999000.00
    $300000.00
    $600000.00
    $2100000.00
    $3000000.00
    Sheet3
    Sheet2
    Sheet1
    _Toc12778309Launch Event
    Legal fees
    R E Taxes
    Utilities
    Equipment
    SUBTOTAL:
    TOTAL
    20% CONTINGENCY
    Site preparation
    Construction
    Building
    Trade Fixtures
    Inventory
    Operating Capital
    Operating Supplies
    Insurance
    Permits
    Occupancy Cost
    Marketing/PR
    Preopening Salaries and Travel
    Capitalization Plan
    Cash from Principle Owners
    Cash from Venture Capital Partners
    Bank Loan
    10% Contingency
    Preferred return of 80% of net profit until principle is paid then 10% of net profits
    7.5% APR on a 15-year term
    Weegie Opening Budget Startup Costs
    $100000.00
    $1000000.00
    $400000.00
    $300000.00
    0.20
    $1800000.00
    $50000.00
    $25000.00
    $50000.00
    $750000.00
    $10000.00
    $25000.00
    $10000.00
    $25000.00
    $125000.00
    $107000.00
    0.10
    $1177000.00
    $12000.00
    $10000.00
    $22000.00
    $2999000.00
    $300000.00
    $600000.00
    $2100000.00
    $3000000.00

    Attachments:

                                                                                                                                      Order Now