Meta Platforms Inc. |
Five-component disaggregation of ROE |
|
ROE |
= |
Tax Burden |
× |
Interest Burden |
× |
EBIT Margin |
× |
Asset Turnover |
× |
Financial Leverage |
Dec 31, 2021 |
31.53% |
|
0.83 |
|
1.00 |
|
40.11% |
|
0.71 |
|
1.33 |
Dec 31, 2020 |
22.72% |
|
0.88 |
|
1.00 |
|
38.61% |
|
0.54 |
|
1.24 |
Dec 31, 2019 |
18.29% |
|
0.75 |
|
1.00 |
|
35.12% |
|
0.53 |
|
1.32 |
Dec 31, 2018 |
26.28% |
|
0.87 |
|
1.00 |
|
45.44% |
|
0.57 |
|
1.16 |
Dec 31, 2017 |
21.43% |
|
0.77 |
|
1.00 |
|
50.67% |
|
0.48 |
|
1.14 |
Comcast Corp. |
Five-component disaggregation of ROE |
|
ROE |
= |
Tax Burden |
× |
Interest Burden |
× |
EBIT Margin |
× |
Asset Turnover |
× |
Financial Leverage |
Dec 31, 2021 |
14.73% |
|
0.73 |
|
0.82 |
|
20.36% |
|
0.42 |
|
2.87 |
Dec 31, 2020 |
11.66% |
|
0.76 |
|
0.75 |
|
17.85% |
|
0.38 |
|
3.03 |
Dec 31, 2019 |
15.78% |
|
0.78 |
|
0.79 |
|
19.55% |
|
0.41 |
|
3.18 |
Dec 31, 2018 |
16.38% |
|
0.78 |
|
0.81 |
|
19.74% |
|
0.38 |
|
3.51 |
Dec 31, 2017 |
33.11% |
|
1.50 |
|
0.83 |
|
21.56% |
|
0.45 |
|
2.72 |
Walt Disney Co. |
Five-component disaggregation of ROE |
|
ROE |
= |
Tax Burden |
× |
Interest Burden |
× |
EBIT Margin |
× |
Asset Turnover |
× |
Financial Leverage |
Oct 2, 2021 |
2.25% |
|
0.99 |
|
0.57 |
|
5.29% |
|
0.33 |
|
2.30 |
Oct 3, 2020 |
-3.43% |
|
— |
|
— |
|
-0.79% |
|
0.32 |
|
2.41 |
Sep 28, 2019 |
12.44% |
|
0.78 |
|
0.92 |
|
22.04% |
|
0.36 |
|
2.18 |
Sep 29, 2018 |
25.83% |
|
0.88 |
|
0.95 |
|
25.14% |
|
0.60 |
|
2.02 |
Sep 30, 2017 |
21.74% |
|
0.67 |
|
0.96 |
|
25.23% |
|
0.58 |
|
2.32 |
Oct 1, 2016 |
21.71% |
|
0.65 |
|
0.98 |
|
26.64% |
|
0.60 |
|
2.13 |