Assignmen1ACCTWEEK5.docx

    12

    Johnson and Johnson Incorporation

    Name: Seun Ubani Brady

    Instructor: Carla Kroeze

    Course: Principles of accounting ACCT 220

    Date: 03/20/2022

    Johnson and Johnson Incorporation

    Introduction

    Johnson and Johnson company is a global leader company in healthcare field. The company is involved in the carrying out research, manufacturing and selling of healthcare products. Johnson and Johnson company was formed in 1887 in the current state of New Jersey where it still has its current headquarters. Since its formation in 1887, Johnson and Johnson company has expanded and currently carries out its business in almost all countries across the globe. Johnson and Johnson company has three business segments which includes pharmaceutical, consumer health and medical devices. Consumer health business segment of Johnson and Johnson company is focused mainly personal healthcare products. The company business segment produces products which enhances personal skin health and beauty. Pharmaceutical business segment of Johnson and Johnson company has immunology, infectious disease, neuroscience, Oncology, cardiovascular and Metabolism and pulmonary hypertension as the main therapeutic areas which the company focuses. Johnson and Johnson company is also involved in the manufacture of medical devices which provides interventional solutions to patients.

    Despite Johnson and Johnson company being present in all countries across the world, the company has only physical office in the United States. It operates in other countries virtually in all company’s segments to avoid the negative impact of different political system. The company mainly carries its business with healthcare professionals, hospitals, wholesalers, medical distributors and medical retail shops. Jonson and Johnson company is very competitive in all its business segment both locally in the United States and at global level. Some of the key competitors of Johnson and Johnson company includes the Pfizer, Unilever, Procter and Gamble, Merck among many other companies with produces similar products as those of Johnson and Johnson company. Johnson and Johnson company ensures that company remains competitive through investing much in research and development. Through research and development, Johnson and Johnson company has been able to improve its products to ensure they remain highly demanded in the market. Joaquin Duato is the current chief executive officer of Johnson and Johnson company and has been serving in the position since his appointment in January 2022. Johnson and Johnson company has market capitalization of $464.85 billion which makes the company one of the most valuable companies in terms of market capitalization.

    Account Receivable

    According to the consolidated balance sheet statement of Johnson and Johnson company, Account receivable of the company was valued at $15.283 billion. This was an improvement from company’s account receivable of $13.576 billion in 2020. This value of account receivable represents the net amount which the company expects to receive from customers. Johnson and Johnson company deals with customers across the world including retailers, hospitals, wholesale, and medical distributors across t the world. Since customers are from different locations, Johnson and Johnson company is exposed to credit risks. Some of the customers that Johnson and Johnson Company deals with are likely to default paying for inventory supplied to them by Johnson and Johnson company on credit.

    Allowance for doubtful accounts is important for Johnson and Johnson company to ensure that customer defaulting in making payment for the inventory supplied to them is accounted for. Failure by Customer to make payment for supplied inventory is a loss to Johnson and Johnson company. According Johnson and Johnson company allowance for doubtful debt has decreased to $230 million in 2021 from $293 million which was recorded in 2020.

    Inventories

    Johnson and Johnson company inventories value is stated at the lower of cost or net realizable value. First in first out inventory valuation method is the method which is used by Johnson and Johnson company. Johnson and Johnson company value of inventory increased from $9.132 billion in 2020 to $10.387 billion in 2021 which represents an increase by $1.248 billion.

    Johnson and Johnson company inventory comprises of raw materials and supplies, goods in process and finished goods. At the end of fiscal year 2021, Johnson and Johnson company inventory comprised of mainly finished goods which was valued at $6.508 billion. Goods in process was valued at $2.287 billion while raw materials and supplies of the company was valued at $1.592 billion

    Property plant and Equipment

    Property, Plant and Equipment is one of the key assets which is owned by Johnson and Johnson company. According to the balance sheet, net book value of Property, Plant and Equipment was valued at $18.692 billion which was an improvement from 2020 value of $18.766 billion. The value of the PPE is stated at cost in balance sheet and it is usually depreciated using the straight-line method. Some of the key PPE which are owned by Johnson and Johnson company includes building and equipment with an estimated useful life of between 20 and 30 years, land and leasehold improvement which is estimated to have life of between 10 and 20 years and machinery and equipment which is estimated to have life of between 2 and 13 years. The accumulated depreciation on property, plant and equipment owned by Johnson and Johnson company is estimated to be $28.717 billion.

    Auditor’s Report

    Johnson and Johnson company is audited by PricewaterhouseCooper LLP. According to the Auditor, Johnson and Johnson company financial statement represents the true and fair value of the company. PWC company provided a qualified opinion on financial performance of the company. Some of the critical audit matter Affecting Johnson and Johnson company includes U.S pharmaceutical Rebate Reserves, litigation contingencies-Talc and litigation -opioids.

    Johnson and Johnson company financial statement

    The financial statement of the Johnson and Johnson company includes Balance sheet, statement of earnings, statement of cash flows and Statement of changes in Equity. The financial statements are prepared to represent the fair value of both assets and liabilities of the company. Financial statement of Johnson and Johnson company have been attached below.

    Conclusion

    According to Sec 10K report, Johnson and Johnson company is a profitable company. The company generates major income from the sales to customers. Net earning of Johnson and Johnson company in 2021 was 20.878 billion.

    References

    JOHNSON & JOHNSON AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    At January 2, 2022 and January 3, 2021

    (Dollars in Millions Except Share and Per Share Amounts) (Note 1)

    2021

    2020

    Assets

    Current assets

     

     

    Cash and cash equivalents (Notes 1 and 2)

    $

    14,487 

    13,985 

    Marketable securities (Notes 1 and 2)

    17,121 

    11,200 

    Accounts receivable trade, less allowances for doubtful accounts $230 (2020, $293)

    15,283 

    13,576 

    Inventories (Notes 1 and 3)

    10,387 

    9,344 

    Prepaid expenses and other receivables

    3,701 

    3,132 

    Total current assets

    60,979 

    51,237 

    Property, plant and equipment, net (Notes 1 and 4)

    18,962 

    18,766 

    Intangible assets, net (Notes 1 and 5)

    46,392 

    53,402 

    Goodwill (Notes 1 and 5)

    35,246 

    36,393 

    Deferred taxes on income (Note 8)

    10,223 

    8,534 

    Other assets

    10,216 

    6,562 

    Total assets

    $

    182,018 

    174,894 

    Liabilities and Shareholders’ Equity

     

     

    Current liabilities

     

     

    Loans and notes payable (Note 7)

    $

    3,766 

    2,631 

    Accounts payable

    11,055 

    9,505 

    Accrued liabilities

    13,612 

    13,968 

    Accrued rebates, returns and promotions

    12,095 

    11,513 

    Accrued compensation and employee related obligations

    3,586 

    3,484 

    Accrued taxes on income (Note 8)

    1,112 

    1,392 

    Total current liabilities

    45,226 

    42,493 

    Long-term debt (Note 7)

    29,985 

    32,635 

    Deferred taxes on income (Note 8)

    7,487 

    7,214 

    Employee related obligations (Notes 9 and 10)

    8,898 

    10,771 

    Long-term taxes payable (Note 1)

    5,713 

    6,559 

    Other liabilities

    10,686 

    11,944 

    Total liabilities

    107,995 

    111,616 

    Commitments and Contingencies (Note 19)

    Shareholders’ equity

     

     

    Preferred stock — without par value (authorized and unissued 2,000,000 shares)

    — 

    — 

    Common stock — par value $1.00 per share (Note 12) (authorized 4,320,000,000 shares; issued 3,119,843,000 shares)

    3,120 

    3,120 

    Accumulated other comprehensive income (loss) (Note 13)

    (13,058)

    (15,242)

    Retained earnings

    123,060 

    113,890 

     

    113,122 

    101,768 

    Less: common stock held in treasury, at cost (Note 12) (490,878,000 shares and 487,331,000 shares)

    39,099 

    38,490 

    Total shareholders’ equity

    74,023 

    63,278 

    Total liabilities and shareholders’ equity

    $

    182,018 

    174,894 

    JOHNSON & JOHNSON AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EARNINGS

    (Dollars and Shares in Millions Except Per Share Amounts) (Note 1)

    2021

    2020

    2019

    Sales to customers

    $

    93,775 

    82,584 

    82,059 

    Cost of products sold

    29,855 

    28,427 

    27,556 

    Gross profit

    63,920 

    54,157 

    54,503 

    Selling, marketing and administrative expenses

    24,659 

    22,084 

    22,178 

    Research and development expense

    14,714 

    12,159 

    11,355 

    In-process research and development (Note 5)

    900 

    181 

    890 

    Interest income

    (53)

    (111)

    (357)

    Interest expense, net of portion capitalized (Note 4)

    183 

    201 

    318 

    Other (income) expense, net

    489 

    2,899 

    2,525 

    Restructuring (Note 20)

    252 

    247 

    266 

    Earnings before provision for taxes on income

    22,776 

    16,497 

    17,328 

    Provision for taxes on income (Note 8)

    1,898 

    1,783 

    2,209 

    Net earnings

    $

    20,878 

    14,714 

    15,119 

    Net earnings per share (Notes 1 and 15)

        Basic

    $

    7.93 

    5.59 

    5.72 

        Diluted

    $

    7.81 

    5.51 

    5.63 

    Average shares outstanding (Notes 1 and 15)

       Basic

    2,632.1 

    2,632.8 

    2,645.1 

       Diluted

    2,674.0 

    2,670.7 

    2,684.3 

    JOHNSON & JOHNSON AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    (Dollars in Millions) (Note 1)

    2021

    2020

    2019

    Net earnings

    $

    20,878 

    14,714 

    15,119 

    Other comprehensive income (loss), net of tax

          Foreign currency translation

    (1,079)

    (233)

    164 

          Securities:

              Unrealized holding gain (loss) arising during period

    (4)

    — 

              Reclassifications to earnings

    — 

    — 

    — 

              Net change

    (4)

    — 

          Employee benefit plans:

              Prior service credit (cost), net of amortization

    (169)

    1,298 

    (18)

              Gain (loss), net of amortization

    4,318 

    (1,135)

    (714)

              Effect of exchange rates

    106 

    (229)

    (1)

              Net change

    4,255 

    (66)

    (733)

          Derivatives & hedges:

              Unrealized gain (loss) arising during period

    (199)

    1,000 

    (107)

              Reclassifications to earnings

    (789)

    (53)

              Net change

    (988)

    947 

    (100)

    Other comprehensive income (loss)

    2,184 

    649 

    (669)

    Comprehensive income

    $

    23,062 

    15,363 

    14,450 

    JOHNSON & JOHNSON AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF EQUITY

    (Dollars in Millions) (Note 1)

    Total

    RetainedEarnings

    AccumulatedOtherComprehensiveIncome (Loss)

    Common StockIssued Amount

    TreasuryStockAmount

    Balance, December 30, 2018

    $

    59,752 

    106,216 

    (15,222)

    3,120 

    (34,362)

    Net earnings

    15,119 

    15,119 

     

     

     

    Cash dividends paid ($3.75 per share)

    (9,917)

    (9,917)

     

     

     

    Employee compensation and stock option plans

    1,933 

    (758)

     

     

    2,691 

    Repurchase of common stock

    (6,746)

     

     

    (6,746)

    Other

    (1)

    (1)

    Other comprehensive income (loss), net of tax

    (669)

    (669)

     

     

    Balance, December 29, 2019

    59,471 

    110,659 

    (15,891)

    3,120 

    (38,417)

    Net earnings

    14,714 

    14,714 

     

     

     

    Cash dividends paid ($3.98 per share)

    (10,481)

    (10,481)

     

     

     

    Employee compensation and stock option plans

    2,217 

    (931)

     

     

    3,148 

    Repurchase of common stock

    (3,221)

     

     

    (3,221)

    Other

    (71)

    (71)

    Other comprehensive income (loss), net of tax

    649 

     

    649 

     

     

    Balance, January 3, 2021

    63,278 

    113,890 

    (15,242)

    3,120 

    (38,490)

    Net earnings

    20,878 

    20,878 

     

     

     

    Cash dividends paid ($4.19 per share)

    (11,032)

    (11,032)

     

     

     

    Employee compensation and stock option plans

    2,171 

    (676)

     

     

    2,847 

    Repurchase of common stock

    (3,456)

     

     

    (3,456)

    Other comprehensive income (loss), net of tax

    2,184 

     

    2,184 

     

     

    Balance, January 2, 2022

    $

    74,023 

    123,060 

    (13,058)

    3,120 

    (39,099)

    JOHNSON & JOHNSON AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Dollars in Millions) (Note 1)

    2021

    2020

    2019

    Cash flows from operating activities

     

     

    Net earnings

    $

    20,878 

    14,714 

    15,119 

    Adjustments to reconcile net earnings to cash flows from operating activities:

     

     

    Depreciation and amortization of property and intangibles

    7,390 

    7,231 

    7,009 

    Stock based compensation

    1,135 

    1,005 

    977 

    Asset write-downs

    989 

    233 

    1,096 

    Contingent consideration reversal

    — 

    (1,148)

    — 

    Net gain on sale of assets/businesses

    (617)

    (111)

    (2,154)

    Deferred tax provision

    (2,079)

    (1,141)

    (2,476)

    Credit losses and accounts receivable allowances

    (48)

    63 

    (20)

    Changes in assets and liabilities, net of effects from acquisitions and divestitures:

     

     

    (Increase)/Decrease in accounts receivable

    (2,402)

    774 

    (289)

    Increase in inventories

    (1,248)

    (265)

    (277)

    Increase in accounts payable and accrued liabilities

    2,437 

    5,141 

    4,060 

    Increase in other current and non-current assets

    (1,964)

    (3,704)

    (1,054)

    (Decrease)/Increase in other current and non-current liabilities

    (1,061)

    744 

    1,425 

    Net cash flows from operating activities

    23,410 

    23,536 

    23,416 

    Cash flows from investing activities

     

     

    Additions to property, plant and equipment

    (3,652)

    (3,347)

    (3,498)

    Proceeds from the disposal of assets/businesses, net

    711 

    305 

    3,265 

    Acquisitions, net of cash acquired (Note 18)

    (60)

    (7,323)

    (5,810)

    Purchases of investments

    (30,394)

    (21,089)

    (3,920)

    Sales of investments

    25,006 

    12,137 

    3,387 

    Credit support agreements activity, net

    214 

    (987)

    338 

    Other (primarily licenses and milestones)

    (508)

    (521)

    44 

    Net cash used by investing activities

    (8,683)

    (20,825)

    (6,194)

    Cash flows from financing activities

     

    Dividends to shareholders

    (11,032)

    (10,481)

    (9,917)

    Repurchase of common stock

    (3,456)

    (3,221)

    (6,746)

    Proceeds from short-term debt

    1,997 

    3,391 

    39 

    Repayment of short-term debt

    (1,190)

    (2,663)

    (100)

    Proceeds from long-term debt, net of issuance costs

    7,431 

    Repayment of long-term debt

    (1,802)

    (1,064)

    (2,823)

    Proceeds from the exercise of stock options/employee withholding tax on stock awards, net

    1,036 

    1,114 

    954 

    Credit support agreements activity, net

    281 

    (333)

    100 

    Other

    114 

    (294)

    475 

    Net cash used by financing activities

    (14,047)

    (6,120)

    (18,015)

    Effect of exchange rate changes on cash and cash equivalents

    (178)

    89 

    (9)

    Increase/(Decrease) in cash and cash equivalents

    502 

    (3,320)

    (802)

    Cash and cash equivalents, beginning of year (Note 1)

    13,985 

    17,305 

    18,107 

    Cash and cash equivalents, end of year (Note 1)

    $

    14,487 

    13,985 

    17,305 

    Supplemental cash flow data

     

     

     

    Cash paid during the year for:

     

     

     

    Interest

    $

    990 

    904 

    995 

    Interest, net of amount capitalized

    941 

    841 

    925 

    Income taxes

    4,768 

    4,619 

    4,191 

    Supplemental schedule of non-cash investing and financing activities

     

     

     

    Treasury stock issued for employee compensation and stock option plans, net of cash proceeds/ employee withholding tax on stock awards

    $

    1,811 

    1,937 

    1,736 

    Conversion of debt

    — 

    27 

    Acquisitions

     

     

     

    Fair value of assets acquired

    $

    61 

    7,755 

    7,228 

    Fair value of liabilities assumed and noncontrolling interests

    (1)

    (432)

    (1,418)

    Net cash paid for acquisitions (Note 18)

    $

    60 

    7,323 

    5,810 

                                                                                                                                      Order Now